|
|
WAFP Foundation Financial Reports |
|
|
Wisconsin Academy of Family Physicians - Foundation
Profit & Loss Budget Overview
January through
December 2008
|
| |
| |
|
|
|
|
Jan
- Dec
08 |
| |
|
|
Income |
| |
|
|
|
WREN Infrastructure |
10,000 |
| |
|
|
|
Externship Income |
70,000 |
| |
|
|
|
WAFP |
52,000 |
| |
|
|
|
AAFP Foundation |
10,000 |
| |
|
|
|
Interest Income |
1,000 |
| |
|
|
|
Designated Gifts Other |
10,000 |
| |
|
|
|
Undesignated |
10,000 |
| |
|
|
|
Research Inc. |
25,000
|
| |
|
|
Total Income |
188,000 |
| |
| |
|
|
Expense |
| |
|
|
|
Externship |
59,800 |
| |
|
|
|
Meetings |
2,000 |
| |
|
|
|
G.P. Clifford Mem Scholarshp |
1,000 |
| |
|
|
|
Administrative Fee |
70,000 |
| |
|
|
|
Office Exp |
5,000 |
| |
|
|
|
Other Projects |
15,000 |
| |
|
|
|
Other Exp |
10,000 |
| |
|
|
|
Research Exp. |
25,000
|
| |
|
|
Total Expense |
187,800
|
| |
| |
|
Net Ordinary Income |
200 |
| |
| |
|
Other Income/Expense |
| |
|
|
Other Income |
| |
|
|
|
G.P. Clifford Mem Scholarship |
5,000 |
| |
|
|
|
Endowment Income |
50,000 |
| |
|
|
|
Investment Income/Loss |
12,000
|
| |
|
|
Total Other Income |
67,000
|
| |
| |
Net Income |
67,200
|
Back to top
Wisconsin Academy of Family Physicians - Foundation
Balance Sheet
As of December
31, 2007
|
| |
| |
ASSETS |
| |
|
Current Assets |
| |
|
|
Checking/Savings |
| |
|
|
|
Checking-Ozaukee Bank |
36,298 |
| |
|
|
|
Savings-Ozaukee Bank |
|
| |
|
|
|
|
Endowment-FOFM |
490 |
| |
|
|
|
|
B Livingston-Research |
1,948 |
| |
|
|
|
|
Research Fund |
6,075 |
| |
|
|
|
|
Savings-Ozaukee Bank - Other |
41,405
|
| |
|
|
|
Total Savings-Ozaukee Bank |
49,918 |
| |
| |
|
|
|
Glenn P Clifford Mem Scholarshp |
10,545
|
| |
|
|
Total Checking/Savings |
96,761 |
| |
| |
|
|
Accounts Receivable |
|
| |
|
|
|
1200 · Accounts Receivable |
0
|
| |
|
|
Total Accounts Receivable |
0 |
| |
| |
|
|
Other Current Assets |
| |
|
|
|
1499 · Undeposited Funds |
459
|
| |
|
|
Total Other Current Assets |
459
|
| |
| |
|
Total Current Assets |
97,221 |
| |
| |
|
Other Assets |
|
| |
|
|
Endowment-FOFM (AAFP) |
139,358
|
| |
|
Total Other Assets |
139,358
|
| |
| |
TOTAL ASSETS |
236,579
|
| |
| |
LIABILITIES & EQUITY |
| |
|
Liabilities |
| |
|
|
2000 · Accounts Payable |
1,530 |
| |
|
Total Accounts Payable |
1,530
|
| |
|
Equity |
| |
|
|
3900 · Retained Earnings |
205,768 |
| |
|
|
Net Income |
29,371
|
| |
|
Total Equity |
235,049
|
| |
TOTAL LIABILITIES & EQUITY |
236,579
|
Back to top
Wisconsin Academy of Family Physicians - Foundation
Revenue and Expense
January through December 2007
|
| |
|
|
Income |
|
|
|
|
Education/Advocacy Income |
700 |
|
|
|
Externship Income |
71,650 |
|
|
|
WAFP |
52,591 |
|
|
|
AAFP Foundation |
2,565 |
|
|
|
Interest Income |
1,362 |
|
|
|
Designated Gifts Other |
375 |
|
|
|
Undesignated |
- |
|
|
|
Research Inc. |
5,300
|
|
|
Total Income |
134,543 |
| |
|
|
Expense |
|
|
|
|
Externship |
52,500 |
|
|
|
Meetings |
3,058 |
|
|
|
G.P. Clifford Mem Scholarshp |
- |
|
|
|
Administrative Fee |
50,004 |
|
|
|
Office Exp |
4,125 |
|
|
|
Other Projects |
6,658 |
|
|
|
Other Exp |
8,081 |
|
|
|
Research Exp. |
15,000
|
|
|
Total Expense |
139,426
|
| |
|
Net Ordinary Income |
-4,883 |
| |
|
Other Income/Expense |
|
|
|
Other Income |
|
|
|
|
G.P. Clifford Mem Scholarship |
8,145 |
|
|
|
Endowment Income |
21,763 |
|
|
|
Investment Income/Loss |
4,346
|
|
|
Total Other Income |
34,254
|
| |
| Net Income |
29,371
|
Back to top
|